Professional-grade 3-statement model with 3 years of historical actuals and 5-year projections. All three statements are fully linked — change one assumption, and everything updates.

6 tabs included:

• README — Color guide & instructions

• Assumptions — All inputs in one dashboard (growth, margins, DSO/DIO/DPO, CapEx, tax)

• Income Statement — Revenue → Gross Profit → EBITDA → Net Income → EPS

• Balance Sheet — Full asset/liability/equity schedule, WC auto-calculated

• Cash Flow — CFO/CFI/CFF, FCF, FCF margin

• Output Summary — One-page KPI dashboard, auto-populates

Built for: IB analysts, FP&A professionals, corporate finance teams, MBA students.

Use it to: Build 5-year projections, run bull/base/bear scenarios, or use as the foundation for a DCF or LBO model.

Color-coded to Wall Street standards: blue = inputs, black = formulas, green = cross-sheet links.

Built by an MBA candidate with PE investment analysis experience across institutional transactions.